(Thousand yen)
As of March 31, 2019 |
As of March 31, 2020 |
|
---|---|---|
Assets | ||
Current assets | ||
Cash and deposits | 5,822,330 | 8,690,990 |
Notes and accounts receivable - trade | 22,571,490 | 31,898,770 |
Merchandise and finished goods | 2,240,670 | 1,422,398 |
Work in process | 30,282,883 | 30,328,978 |
Raw materials and supplies | 16,203,864 | 20,500,595 |
Consumption taxes receivable | 317,124 | 520,946 |
Other | 3,167,196 | 4,378,388 |
Allowance for doubtful accounts | (3,388) | (8,504) |
Total current assets | 80,602,172 | 97,732,564 |
Non-current assets | ||
Property, plant and equipment | ||
Buildings and structures | 19,071,923 | 19,283,085 |
Accumulated depreciation | (12,053,348) | (12,519,980) |
Buildings and structures, net | 7,018,575 | 6,763,105 |
Machinery, equipment and vehicles | 10,246,336 | 10,358,913 |
Accumulated depreciation | (8,160,499) | (8,367,749) |
Machinery, equipment and vehicles, net | 2,085,837 | 1,991,164 |
Land | 3,449,025 | 3,440,275 |
Leased assets | 596,572 | 1,060,811 |
Accumulated depreciation | (351,367) | (454,797) |
Leased assets, net | 245,204 | 606,013 |
Construction in progress | 90,544 | 130,138 |
Other | 7,380,799 | 7,991,862 |
Accumulated depreciation | (6,281,666) | (7,156,519) |
Other, net | 1,099,133 | 835,343 |
Total property, plant and equipment | 13,988,321 | 13,766,040 |
Intangible assets | ||
Leased assets | 683,148 | 605,706 |
Other | 1,067,101 | 1,393,414 |
Total intangible assets | 1,750,249 | 1,999,120 |
Investments and other assets | ||
Investment securities | 552,301 | 453,439 |
Long-term prepaid expenses | 66,942 | 45,798 |
Guarantee deposits | 84,695 | 85,597 |
Deferred tax assets | 5,890,668 | 6,063,002 |
Other | 45,500 | 38,982 |
Total investments and other assets | 6,640,107 | 6,686,819 |
Total non-current assets | 22,378,679 | 22,451,980 |
Total assets | 102,980,852 | 120,184,545 |
(Thousand yen)
As of March 31, 2019 |
As of March 31, 2020 |
|
---|---|---|
Liabilities | ||
Current liabilities | ||
Notes and accounts payable - trade | 8,821,292 | 11,394,529 |
Electronically recorded obligations - operating | 8,910,255 | 9,551,128 |
Short-term loans payable | 17,404,112 | 36,386,966 |
Current portion of long-term loans payable | 2,300,000 | 1,200,000 |
Lease obligations | 249,535 | 380,126 |
Accrued expenses | 1,427,419 | 1,306,804 |
Income taxes payable | 1,465,270 | 302,208 |
Accrued consumption taxes | 99,794 | 155,762 |
Advances received | 10,675,352 | 8,644,784 |
Accrued expense-salary | 1,696,645 | 1,642,946 |
Provision for loss on construction contracts | 3,781,190 | 3,607,749 |
Provision for loss related to quality | 67,817 | - |
Other | 2,657,953 | 2,376,776 |
Total current liabilities | 59,556,639 | 76,949,782 |
Non-current liabilities | ||
Long-term loans payable | 3,700,000 | 3,500,000 |
Lease obligations | 641,442 | 794,172 |
Liability for employee retirement benefits | 7,070,783 | 7,282,672 |
Provision for loss on compensation | 921,541 | 987,196 |
Long-term accounts payable - other | 322,265 | 253,902 |
Deferred tax liabilities | 52,703 | 43,320 |
Total non-current liabilities | 12,708,736 | 12,861,263 |
Total liabilities | 72,265,376 | 89,811,045 |
Net assets | ||
Shareholders’ equity | ||
Capital stock | 5,359,893 | 5,359,893 |
Capital surplus | 4,309,484 | 4,309,484 |
Retained earnings | 20,413,755 | 20,483,085 |
Treasury stock | (30,968) | (31,175) |
Total shareholders’ equity | 30,052,165 | 30,121,288 |
Accumulated other comprehensive income | ||
Valuation difference on available-for-sale securities | 166,007 | 104,663 |
Deferred gains or losses on hedges | 50,597 | - |
Foreign currency translation adjustment | 121,844 | (41,674) |
Accumulated adjustment for employee retirement benefits | (217,091) | (339,306) |
Total accumulated other comprehensive income | 121,358 | (276,318) |
Non-controlling interests | 541,951 | 528,529 |
Total net assets | 30,715,475 | 30,373,500 |
Total liabilities and net assets | 102,980,852 | 120,184,545 |